ESE Entertainment Announces 2021 Audited Financial Results


  • Fiscal 2021 record revenue of $11.38 million, year-over-year increase of 2818%
  • Q4 2021 record revenue of $6.24 million (unaudited), representing year-over-year increase of 3018%
  • Financial results do not include recently completed acquisitions of Frenzy and GameAddik (subsequent events)

VANCOUVER, British Columbia, Feb. 23, 2022 (GLOBE NEWSWIRE) — ESE Entertainment Inc. (“ESE” or the “Company”) (TSXV: ESE) (OTCQB: ENTEF), a gaming and esports company that provides a range of services to leading video game developers and publishers, is pleased to announce that is has filed its audited annual consolidated financial statements (the “Financial Statements”) and related Management Discussion and Analysis (the “MD&A”) for the 12 months ended October 31, 2021 (“Fiscal 2021”) the highlights of which are presented in this news release. The Financial Statements and MD&A are available on and on the Company’s website.

Financial Highlights:

“We are proud to publish a record year, with quadruple-digit revenue growth and financial performance that highlights the growth our company is experiencing. We are entering 2022 with momentum,” said Konrad Wasiela, CEO of ESE. “ESE generated record quarterly revenues in the fourth quarter of 2021, led by record organic growth in existing assets, our ability to acquire and integrate assets, our ability to attract and retain clients for expanded contracts, and ultimately our ability to deliver 360 esports and gaming technology and services for gaming publishers and developers. With the subsequent events of acquiring Frenzy and GameAddik, we anticipate strong continued quarterly growth.”

“Q4 2021 revenue growth was strong at 3018% year-over-year, but it is important to note these figures do not include the recently completed acquisitions of Frenzy and GameAddik. We anticipate continued growth from organic business plus these new key assets. As we move into 2022, we have an increased focus on revenue and gross profit margin expansion,” said Rob Kang, ESE’s Chief Financial Officer. “Increased revenues and higher gross margins are key to reaching our goals, and we believe our investments in operations will drive performance in the quarters ahead.”

Q4 2021 Operational Highlights:

  • Completion of the acquisition of Auto Simulation Ltd. DBA Digital Motorsports, an Ireland-based provider of advanced simulation racing infrastructure, technology and support.
  • Entry into a binding share purchase agreement to acquire Frenzy sp. z.o.o., a European esports media and technology company (“Frenzy”).
  • Launch of a set of non-fungible tokens (NFTs) in collaboration with its esports team, K1CK esports, and Bitcoin Vault.

Subsequent Events:

  • On November 12, 2021, the Company completed the acquisition of 100% of the issued and outstanding shares of Frenzy, a European esports media and technology company.
  • On February 14, 2022, the Company completed the acquisition of 100% of the issued and outstanding shares of 9327-7358 Quebec Inc. DBA GameAddik (“GameAddik”), a Canadian technology company focused on gaming and esports.

The following table presents a reconciliation of Net income (loss) to Adjusted EBITDA for Fiscal 2021 and Fiscal 2020:

  Year ended
October 31, 2021
Year ended
October 31, 2020
(In Canadian dollars) $ $
Net loss for the year (18,663,912) (3,802,333)
Provision for income taxes 614
Depreciation 38,974
Commissions 54,861
Finder’s fees and stamp duty for acquisitions 1,669,923
Share-based payments 9,630,008 150,651
Interest 11,459
Impairment of K1CK assets 207,500
Impairment of WPG assets 3,548,313
Listing Cost 1,600,287
Foreign exchange (gain) loss 2,142 14,150
Adjusted EBITDA¹ (3,500,118) (2,037,245)

¹ Adjusted EBITDA is a non-IFRS measure. Refer to “Non-IFRS Measures” at the end of this press release.

The financial and operating results included in this news release are based on the audited results which were released on February 23, 2022. It is only in the context of the fulsome information and disclosures contained in the Financial Statements and MD&A that an investor can properly analyze this information. The Financial Statements and MD&A will be published under the Company’s profile on SEDAR at

All amounts are in Canadian dollars.

ESE Entertainment Inc.

Konrad Wasiela
Chief Executive Officer and Director

About ESE Entertainment Inc.
ESE is a Europe based entertainment and technology company focused on gaming and esports. The Company provides a range of services to leading video game developers, publishers, and brands by providing technology, infrastructure, and fan engagement services internationally. ESE also operates its own ecommerce channels, esports teams, and gaming leagues. In addition to the Company’s organic growth opportunities, the Company is considering selective acquisitions that align with its objective of becoming a dominant global player in esports technology and infrastructure. |


This news release contains certain statements that may constitute forward-looking information under applicable securities laws. All statements, other than those of historical fact, which address activities, events, outcomes, results, developments, performance or achievements that ESE anticipates or expects may or will occur in the future (in whole or in part) should be considered forward-looking information. Such information may involve, but is not limited to, statements with respect to anticipated revenue growth, financial results, and margin expansion and the drivers thereof. Often, but not always, forward-looking information can be identified by the use of words such as “plans”, “expects”, “is expected”, “budget”, “scheduled”, “estimates”, “forecasts”, “intends”, “anticipates”, or “believes” or variations (including negative variations) of such words and phrases, or statements formed in the future tense or indicating that certain actions, events or results “may”, “could”, “would”, “might” or “will” (or other variations of the forgoing) be taken, occur, be achieved, or come to pass. Forward-looking information is based on currently available competitive, financial and economic data and operating plans, strategies or beliefs as of the date of this news release, but involve known and unknown risks, uncertainties, assumptions and other factors that may cause the actual results, performance or achievements of ESE to be materially different from any future results, performance or achievements expressed or implied by the forward-looking information. Such factors may be based on information currently available to ESE, including information obtained from third-party industry analysts and other third-party sources, and are based on management’s current expectations or beliefs regarding future growth, results of operations, future capital (including the amount, nature and sources of funding thereof) and expenditures. Any and all forward-looking information contained in this press release is expressly qualified by this cautionary statement. Trading in the securities of ESE should be considered highly speculative.

This press release contains future-oriented financial information and financial outlook information (collectively, “FOFI“) about ESE’s prospective results of operations, revenues and margins and components thereof, all of which are subject to the same assumptions, risk factors, limitations, and qualifications as set forth in the above paragraph. FOFI contained in this document was approved by management as of the date of this document and was provided for the purpose of providing further information about ESE’s future business operations. ESE disclaims any intention or obligation to update or revise any FOFI contained in this document, whether as a result of new information, future events or otherwise, unless required pursuant to applicable law. Readers are cautioned that the FOFI contained in this document should not be used for purposes other than for which it is disclosed herein.


This press release includes references to adjusted EBITDA. Adjusted EBITDA is a non-IFRS financial measure and is defined by the Company as net income or loss before income taxes, depreciation, commissions, finder’s fees and stamp duty for acquisitions, share-based payments, interest, impairment of assets, listing costs, and foreign exchange gain or loss. We believe that adjusted EBITDA is a useful measure of financial performance because it provides an indication of the Company’s ability to capitalize on growth opportunities in a cost-effective manner, finance its ongoing operations and service its financial obligations.

This non-IFRS financial measure is not an earnings or cash flow measure recognized by IFRS and does not have a standardized meaning prescribed by IFRS. Our method of calculating such a financial measure may differ from the methods used by other issuers and, accordingly, our definition of this non-IFRS financial measure may not be comparable to similar measures presented by other issuers. Investors are cautioned that non-IFRS financial measures should not be construed as an alternative to net income determined in accordance with IFRS as indicators of our performance or to cash flows from operating activities as measures of liquidity and cash flows.

Neither the TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in the policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.

For further information about ESE, please contact:
Daniel Mogil, Investor Relations
[email protected]


Consolidated Statements of Financial Position
As at October 31, 2021 and 2020
(Expressed in Canadian Dollars )

    2021   2020
Current assets    
Cash $ 4,825,072 $ 550,011
Receivables (Note 7)   844,148   262,596
Prepaid expense and deposits   448,616   29,486
Inventory   406,549  
    6,524,385   842,093
Property and equipment (Note 8)   346,995  
Deposit (Note 9)   311,219  
Unallocated purchase price (Note 6)   8,761,762  
Total assets $ 15,944,361 $ 842,093
Current liabilities    
Accounts payable and accrued liabilities (Notes 10 and 16) $ 1,000,785 $ 263,425
Current portion of lease liabilities (Note 11)   71,574  
Deferred revenue (Note 17)   234,390   115,040
    1,306,749   378,465
Lease liabilities (Note 11)   126,551  
    1,433,300   378,465
Share capital (Note 13)   28,707,147   4,088,263
Share subscriptions received   1,050  
Commitment to issue shares (Note 6, 13 and 16)   4,755,754   50,000
Contributed surplus   2,388,107   305,416
Accumulated other comprehensive (loss) income   (107,129)   5,983
Deficit   (21,202,268)   (3,986,034)
Equity attributable to shareholders   14,542,661   463,628
Non-controlling interest   (31,600)  
Total equity   14,511,061   463,628
Total liabilities and equity $ 15,944,361 $ 842,093


Consolidated Statements of Loss and Comprehensive Loss
For the years ended October 31, 2021 and 2020
(Expressed in Canadian Dollars)

    2021   2020
Revenue $ 11,384,731 $ 390,171
Cost of sales   10,234,688  
Gross Profit   1,150,043   390,171
Advertising and event planning   1,101,358   282,192
Depreciation (Note 8)   38,974  
Bank charges   26,327  
Consulting fees (Note 16)   2,011,212   1,394,191
Commissions   54,861  
Finder’s fees and stamp duty for acquisitions (Note 5, 6 and 13)   1,669,923  
Office and miscellaneous   177,107   115,589
Professional fees (Note 16)   737,218   286,660
Rent   30,500   18,192
Share-based payments (Notes 13 and 16)   9,630,008   150,651
Transfer agent and filing fees   193,835   42,644
Travel and conferences   67,002   48,230
Wages and benefits   326,487   245,315
Website hosting and development   8,677   13,048
    16,073,489   2,596,712
Loss before other items   (14,923,446)   (2,206,541)
Other items:    
Other income   29,562   18,645
Interest   (11,459)  
Impairment of K1CK assets (Note 18)   (207,500)  
Impairment of WPG assets (Note 5)   (3,548,313)  
Listing cost (Note 4)     (1,600,287)
Foreign exchange loss   (2,142)   (14,150)
    (3,739,852)   (1,595,792)
Net loss for the year before taxes   (18,663,298)   (3,802,333)
Provision for income taxes (Note 20)   (614)  
Net loss for the year   (18,663,912)   (3,802,333)
Other comprehensive income    
Gain (loss) on translation of foreign operations   (113,112)   6,779
Total comprehensive loss for the year $ (18,777,024) $ (3,795,554)
Net income (loss) attributable to:    
Shareholders of the company $ (17,216,234) $ (3,802,333)
Non-controlling interest   (1,447,678)  
Net loss for the year $ (18,663,912) $ (3,802,333)
Total comprehensive income (loss) attributable to:    
Shareholders of the company $ (17,329,346) $ (3,795,554)
Non-controlling interest   (1,447,678)  
Total comprehensive loss for the year $ (18,777,024) $ (3,795,554)
Basic and diluted loss per common share $ (0.38) $ (0.14)
Weighted average number of common shares outstanding   45,500,947   26,785,387


Consolidated Statements of Cash Flows
For the years ended October 31, 2021 and 2020
(Expressed in Canadian Dollars)

    2021   2020
Loss for the year $ (18,663,912) $ (3,802,333)
Items not affecting cash:    
Accretion on lease liabilities   3,785  
Consulting fees paid by shares     50,000
Depreciation   38,974  
Finder’s fees for acquisitions paid by shares   1,475,956  
Impairment of assets   3,755,813  
Listing cost     1,600,287
Provision for income taxes   614  
Share-based payments   9,630,008   150,651
Change in non-cash working capital items:    
Receivables   (1,503)   (242,944)
Inventory   (187,660)  
Prepaid expenses and deposits   (59,222)   (29,246)
Deferred revenue   (33,530)   115,040
Accounts payable and accrued liabilities, income tax payable and shareholder loans   (449,556)   191,135
Net cash used in operating activities   (4,490,233)   (1,967,410)
Cash paid to acquire WPG   (128,019)  
Cash paid to acquire Digital Motorsports   (1,681,250)  
Cash acquired on acquisition of subsidiaries   208,584   77,873
Funds to WPG prior to acquisition   (290,000)  
Cash paid to acquire K1CK assets   (120,000)  
Loan proceeds from Kepler before RTO     25,830
Investment   (311,219)  
Equipment   (17,731)  
Net cash (used in) provided by investing activities   (2,339,635)   103,703
Proceeds from loan payable     20,000
Repayment of lease liabilities   (23,953)  
Repayment of loans and credit facilities   (509,086)   (20,000)
Shares issued for cash   12,698,593   2,294,475
Share issue cost   (963,628)   (41,580)
Share subscriptions received   1,050  
Net cash provided by financing activities   11,202,976   2,252,895
Foreign exchange effect on cash   (98,047)   6,779
Change in cash for the year   4,275,061   395,967
Cash, beginning of year   550,011   154,044
Cash, end of year $ 4,825,072 $ 550,011
Cash paid for interest during the year $ $ 1,600
Cash paid for income taxes during the year $ $


ESE Entertainment Inc


Source link

Back to top button